✨ Loan Repayment Tables
1298
THE NEW ZEALAND GAZETTE.
[No. 58
12 Years’ Loan of £100 at 5%, repayable by Equal Half-yearly
Instalments of £5 11s. 10d. apportioned as follows:—
| Half-year. | Prescribed Half-yearly Instalment. | APportioned Thus: | Balance of Principal owing. | |
|---|---|---|---|---|
| £ s. d. | On Account of Interest. | On Account of Principal. | £ s. d. | |
| 1st ... | 5 11 10 | 2 10 0 | 3 1 10 | 96 18 2 |
| 2nd ... | 5 11 10 | 2 8 6 | 3 3 4 | 93 14 10 |
| 3rd ... | 5 11 10 | 2 6 11 | 3 4 11 | 90 9 11 |
| 4th ... | 5 11 10 | 2 5 3 | 3 6 7 | 87 3 4 |
| 5th ... | 5 11 10 | 2 3 7 | 3 8 3 | 83 15 1 |
| 6th ... | 5 11 10 | 2 1 10 | 3 10 0 | 80 5 1 |
| 7th ... | 5 11 10 | 2 0 2 | 3 11 8 | 76 13 5 |
| 8th ... | 5 11 10 | 1 18 4 | 3 13 6 | 72 19 11 |
| 9th ... | 5 11 10 | 1 16 6 | 3 15 4 | 69 4 7 |
| 10th ... | 5 11 10 | 1 14 8 | 3 17 2 | 65 7 5 |
| 11th ... | 5 11 10 | 1 12 8 | 3 19 2 | 61 8 3 |
| 12th ... | 5 11 10 | 1 10 9 | 4 1 1 | 57 7 2 |
| 13th ... | 5 11 10 | 1 8 8 | 4 3 2 | 53 4 0 |
| 14th ... | 5 11 10 | 1 6 7 | 4 5 3 | 48 18 9 |
| 15th ... | 5 11 10 | 1 4 6 | 4 7 4 | 44 11 5 |
| 16th ... | 5 11 10 | 1 2 3 | 4 9 7 | 40 1 10 |
| 17th ... | 5 11 10 | 1 0 1 | 4 11 9 | 35 10 1 |
| 18th ... | 5 11 10 | 0 17 9 | 4 14 1 | 30 16 0 |
| 19th ... | 5 11 10 | 0 15 5 | 4 16 5 | 25 19 7 |
| 20th ... | 5 11 10 | 0 13 0 | 4 18 10 | 21 0 9 |
| 21st ... | 5 11 10 | 0 10 6 | 5 1 4 | 15 19 5 |
| 22nd ... | 5 11 10 | 0 8 0 | 5 3 10 | 10 15 7 |
| 23rd ... | 5 11 10 | 0 5 4 | 5 6 6 | 5 9 1 |
| 24th ... | 5 11 10 | 0 2 9 | 5 9 1 | .... |
15 Years’ Loan of £100 at 5%, repayable by Equal Half-yearly
Instalments of £4 15s. 7d. apportioned as follows:—
| Half-year. | Prescribed Half-yearly Instalment. | APportioned Thus: | Balance of Principal owing. | |
|---|---|---|---|---|
| £ s. d. | On Account of Interest. | On Account of Principal. | £ s. d. | |
| 1st ... | 4 15 7 | 2 10 0 | 2 5 7 | 97 14 5 |
| 2nd ... | 4 15 7 | 2 8 11 | 2 6 8 | 95 7 9 |
| 3rd ... | 4 15 7 | 2 7 9 | 2 7 10 | 92 19 11 |
| 4th ... | 4 15 7 | 2 6 7 | 2 9 0 | 90 10 11 |
| 5th ... | 4 15 7 | 2 5 4 | 2 10 3 | 88 0 8 |
| 6th ... | 4 15 7 | 2 4 0 | 2 11 7 | 85 9 1 |
| 7th ... | 4 15 7 | 2 2 10 | 2 12 9 | 82 16 4 |
| 8th ... | 4 15 7 | 2 1 5 | 2 14 2 | 80 2 2 |
| 9th ... | 4 15 7 | 2 0 1 | 2 15 6 | 77 6 8 |
| 10th ... | 4 15 7 | 1 18 8 | 2 16 11 | 74 9 9 |
| 11th ... | 4 15 7 | 1 17 3 | 2 18 4 | 71 11 5 |
| 12th ... | 4 15 7 | 1 15 10 | 2 19 9 | 68 11 8 |
| 13th ... | 4 15 7 | 1 14 4 | 3 1 3 | 65 10 5 |
| 14th ... | 4 15 7 | 1 12 10 | 3 2 9 | 62 7 8 |
| 15th ... | 4 15 7 | 1 11 3 | 3 4 4 | 59 3 4 |
| 16th ... | 4 15 7 | 1 9 7 | 3 6 0 | 55 17 4 |
| 17th ... | 4 15 7 | 1 7 11 | 3 7 8 | 52 9 8 |
| 18th ... | 4 15 7 | 1 6 3 | 3 9 4 | 49 0 4 |
| 19th ... | 4 15 7 | 1 4 7 | 3 11 0 | 45 9 4 |
| 20th ... | 4 15 7 | 1 2 9 | 3 12 10 | 41 16 6 |
| 21st ... | 4 15 7 | 1 0 11 | 3 14 8 | 38 1 10 |
| 22nd ... | 4 15 7 | 0 19 1 | 3 16 6 | 34 5 4 |
| 23rd ... | 4 15 7 | 0 17 2 | 3 18 5 | 30 6 11 |
| 24th ... | 4 15 7 | 0 15 2 | 4 0 5 | 26 6 6 |
| 25th ... | 4 15 7 | 0 13 2 | 4 2 5 | 22 4 1 |
| 26th ... | 4 15 7 | 0 11 1 | 4 4 6 | 17 19 7 |
| 27th ... | 4 15 7 | 0 9 0 | 4 6 7 | 13 13 0 |
| 28th ... | 4 15 7 | 0 6 10 | 4 8 9 | 9 4 3 |
| 29th ... | 4 15 7 | 0 4 7 | 4 11 0 | 4 13 3 |
| 30th ... | 4 15 7 | 0 2 4 | 4 13 3 | .... |
ALEX. WILLIS,
Clerk of the Executive Council.
Next Page →
NZ Gazette 1900, No 58
✨ LLM interpretation of page content
💰 Tables showing half-yearly repayment schedules for 12-year and 15-year loans at 5% interest
💰 Finance & RevenueLoan repayment, Interest, Principal, Half-yearly instalments, 5% interest, 12-year loan, 15-year loan
- Alex. Willis, Clerk of the Executive Council